How is the investment and yearly turnover calculated with recoveriX franchise?

The investment includes a yearly fee for the recoveriX system within the first 3 years. The yearly turnover per recoveriX system is € 180.000, calculated with an hourly therapy rate of € 80 and with 90 patients per year.